National Event 1 Accounts
1 February 2004


                                                £     % income
     
             Entry fee income                  13,089
     
             Expenditure
              Map update, print, bags           2,894   22% 
              BOF & SEOA levies                 2,306   18%
              Land access charges                 500    4% 
              Toilets                             592    5% 
              Equipment costs                   1,187    9% 
              Medical cost                        150    1% 
              Other expenses                      685    5% 
              Total expenditure                 8,314   64%     
     
             Event Surplus / (deficit)          4,775   36%
      
             Competitors                        1,578
     
             Notes:
             Parking fees collected were for the landowner.
             Equipment costs include SI equipment, generator, computers, tentage.
             Unexpected surplus achieved by attendance being significantly (+50%?) more than expected. 
             Substantial savings in costs over previous events, particularly toilets & map printing.